Property SearchContact
OverviewWhat's SpecialLocationAssumption SnapshotFacts & Features
primary-1
primary-2primary-3
Closed
Closed

$515,000

($38,265 down)
VA

10081 S Moonlit Riverwalk Trail Trail, Vail, AZ 85641

5
3
3,030 sqft
PITI Monthly
$3,343.92 /mo

Listing courtesy of: 20091215042020933895000000, Coldwell Banker Realty

Assumed Rate

6.81%
7.15%

Principal & Interest

$3,165 /mo
$3,276 /mo
$76,135 in interest paid off

What's Special

DINING
WALK-IN CLOSET
FLEX SPACE
PATIO
MOUNTAIN VIEWS
This 3,030 sq ft floorplan features a fifth bedroom downstairs with a full Bathroom and a versatile flex space that can be used as a formal dining room
or an office. You'll also appreciate the great room and well-appointed kitchen with a center island and roomy pantry. Upstairs, discover a loft, a laundry
room, and three secondary bedrooms with a shared bathroom. A large owner's suite boasts an expansive walk-in closet, walk-in shower, and dual sinks.
Additional options include surround sound prewire, refrigerator, washer, dryer, and blinds.This house has an extended patio, no neighbors... Show more
... Show more

Assumption Snapshot

Type of Loan
VA
Interest Rate
6.81
Remaining Loan Term
27 years, 8 months
Monthly PITI
$3,343.92/mo
Estimated Loan Balance
$478,548
Cash to close
$38,265
Interest Paid
$76,135

Facts & Features

Interior

Bedrooms & Bathrooms
  • Bedrooms: 5
  • Bathrooms: 3
Cooling & Heating
  • Cooling: Central Air
  • Heating: Forced Air, Natural Gas
Features
  • Materials: Unknown
  • Community: Unknown
  • Has Fireplace: No
  • Fireplace Features: Unknown
  • Flooring: Carpet, Ceramic Tile

Exterior

Fencing
  • Fencing: Block
Roof
  • Roof: Tile
Parking
  • Garage: Yes
  • Garage Spaces: 2
  • Carport: Yes
  • Carport Spaces: 2
Water
  • Sewer: Connected
  • Water Source: City
Pool
  • Has Pool: Yes
  • Pool Features: Unknown

Construction

Type & Style
  • Stories: Two
  • Home type: Single Family Residence
  • Architectural Style: Contemporary
Materials
  • Unknown
  • Roof: Tile
Condition
  • Year Built: 2022
Details
  • Builder:

Community & HOA

Community
  • Subdivision: Riverwalk at Rancho Del Lago
  • Features: Unknown
HOA
  • Has HOA: Yes
  • HOA Name:
  • HOA Amenities: Unknown
  • HOA Fee: $24.00
  • HOA Frequency: $Quarterly
Location
  • Region: Vail

Financial Details

  • Price per Sqft: $169.97
  • Tax Annual Amount: $147.7
  • On Market Date: Jan 05, 2024
Inquire about this property
​
​
​
​
​

We will reach out to you with more details

Apply to Assume

Fill out an application to explore financing options for assuming this loan.

Apply now

Savings Calculator

Current cash to close is $38,265 (7%)
You can enter any amount below - secondary financing will cover the difference if needed.
7%
$
0%20%50%

You cover the entire equity of $38,265!

Enter a smaller amount if you prefer to use secondary financing.

Loan Breakdown

Assumed Mortgage6.81% Sellers Rate
$476,735
Your Cash$38,265
Total Purchase Price:$515,000

Assumed vs Traditional Mortgage

Assumed @ 6.81%
$3,165/mo
Traditional @ 7.15%
$3,398/mo
You save $233/month ($2,793/year)

*Secondary financing rates are an estimated value based on input

MLS ID: 22400379

Listing From: MLS of Southern Arizona

Last updated: Aug 05, 2024 05:58pm

© 2025, MLS of Southern Arizona. All rights reserved. Information deemed to be reliable but not guaranteed. The data relating to real estate for sale on this website comes in part from the Broker Reciprocity Program. Listing broker has attempted to offer accurate data, but buyers are advised to confirm all items. IDX information is provided exclusively for consumers’ personal, non-commercial use and that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed to be accurate. Listing information updated daily.

Assumed Rate

6.81%
7.15%

Principal & Interest

$3,165 /mo
$3,276 /mo
$76,135 in interest paid off
Inquire about this property
​
​
​
​
​

We will reach out to you with more details

Apply to Assume

Fill out an application to explore financing options for assuming this loan.

Apply now

Savings Calculator

Current cash to close is $38,265 (7%)
You can enter any amount below - secondary financing will cover the difference if needed.
7%
$
0%20%50%

You cover the entire equity of $38,265!

Enter a smaller amount if you prefer to use secondary financing.

Loan Breakdown

Assumed Mortgage6.81% Sellers Rate
$476,735
Your Cash$38,265
Total Purchase Price:$515,000

Assumed vs Traditional Mortgage

Assumed @ 6.81%
$3,165/mo
Traditional @ 7.15%
$3,398/mo
You save $233/month ($2,793/year)

*Secondary financing rates are an estimated value based on input

Follow Us
Berkshire Hathaway HomeServices California Realty
Agent/Broker
Dave CoreyBerkshire Hathaway HomeServices California Realty(213) 505-2098berkshiresc@fyremail.netMLS
Resources
Apply to Assume
Navigate
BuyersSellersRealtorsBlogsContact
Get in Touch
(213) 505-2098berkshiresc@fyremail.net
Powered By UMe.

© 2025 Listing Service, All rights reserved. The data relating to real estate for sale on this website comes in part from the Listing Service. Real estate listings held by brokerage firms other than Berkshire Hathaway HomeServices California Realty are marked with the Listing Service logo and detailed information about them includes the name of the listing brokers. All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither listing broker(s) nor Listing Service shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless.
May, 14 2025

equal-housing

Berkshire Hathaway HomeServices California Realty © 2025 is committed to and abides by the Fair Housing Act of Equal Opportunity.

Terms and ConditionsPrivacy PolicySitemap

Get Started Now

Discover the power of assumable homes

​
​
​
​
I am a...
​
Who referred you?
Inquire about this property
​
​
​
​
​

We will reach out to you with more details

Apply to Assume

Fill out an application to explore financing options for assuming this loan.

Apply now