Property SearchContact
OverviewWhat's SpecialLocationAssumption SnapshotFacts & Features
primary-1
primary-2primary-3
Closed
Closed

$355,000

($51,059 down)
VA

965 Nevada State Drive UNIT 2103, Henderson, NV 89002

3
3
1,527 sqft
PITI Monthly
$2,351.74 /mo

Listing courtesy of: Richard Slepack, BHHS Nevada Properties

Assumed Rate

6.9%
7.15%

Principal & Interest

$2,042 /mo
$2,094 /mo
$51,055 in interest paid off

What's Special

GATED COMMUNITY
DINING
STAINLESS STEEL APPLIANCES
WALK-IN CLOSET
PATIO
PLAYGROUND
Welcome to your new home in gated community of The Waverly! Easy commutes to Vegas, Boulder City, Lake Las Vegas, Lake Mead, and walk to NV
State U! Situated in a desirable neighborhood, convenient access to great shops and dining. This private and quiet home features 3 large bedrooms up,
large living space down. Water softner loop ready, large primary bedroom with walk-in closet, private patio off dining room, stainless steel appliances,
large kitchen center island with sink and ample seating. Community amenities like a swimming pool and playground add to the lifestyle be... Show more
... Show more

Assumption Snapshot

Type of Loan
VA
Interest Rate
6.9
Remaining Loan Term
27 years, 7 months
Monthly PITI
$2,351.74/mo
Estimated Loan Balance
$304,524
Cash to close
$51,059
Interest Paid
$51,055

Facts & Features

Interior

Bedrooms & Bathrooms
  • Bedrooms: 3
  • Bathrooms: 3
Cooling & Heating
  • Cooling: CentralAir, Electric
  • Heating: Central, Gas
Features
  • Materials: Unknown
  • Community: Unknown
  • Has Fireplace: No
  • Fireplace Features: Unknown
  • Flooring: Carpet, LuxuryVinyl, LuxuryVinylPlank

Exterior

Fencing
  • Fencing: None
Roof
  • Roof: Tile
Parking
  • Garage: Yes
  • Garage Spaces: 2
  • Carport: No
  • Carport Spaces:
Water
  • Sewer: PublicSewer
  • Water Source: Public
Pool
  • Has Pool: No
  • Pool Features: Community

Construction

Type & Style
  • Stories:
  • Home type: Condominium
  • Architectural Style: TwoStory
Materials
  • Unknown
  • Roof: Tile
Condition
  • Year Built: 2022
Details
  • Builder:

Community & HOA

Community
  • Subdivision: Waverly Condo
  • Features: Pool
HOA
  • Has HOA: Yes
  • HOA Name: Management Trust
  • HOA Amenities: Unknown
  • HOA Fee: $200
  • HOA Frequency: $Monthly
Location
  • Region: Henderson

Financial Details

  • Price per Sqft: $232.48
  • Tax Annual Amount: $1921
  • On Market Date: Sep 13, 2024
Inquire about this property
​
​
​
​
​

We will reach out to you with more details

Apply to Assume

Fill out an application to explore financing options for assuming this loan.

Apply now

Savings Calculator

Current cash to close is $51,059 (14%)
You can enter any amount below - secondary financing will cover the difference if needed.
14%
$
0%20%50%

You cover the entire equity of $51,059!

Enter a smaller amount if you prefer to use secondary financing.

Loan Breakdown

Assumed Mortgage6.9% Sellers Rate
$303,941
Your Cash$51,059
Total Purchase Price:$355,000

Assumed vs Traditional Mortgage

Assumed @ 6.9%
$2,042/mo
Traditional @ 7.15%
$2,172/mo
You save $130/month ($1,562/year)

*Secondary financing rates are an estimated value based on input

MLS ID: 2616868

Listing From:

Last updated: Sep 13, 2024 03:00am

© 2025, GLVAR. All rights reserved. Information deemed to be reliable but not guaranteed. The data relating to real estate for sale on this website comes in part from the Broker Reciprocity Program. Listing broker has attempted to offer accurate data, but buyers are advised to confirm all items. IDX information is provided exclusively for consumers’ personal, non-commercial use and that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed to be accurate. Listing information updated daily.

Assumed Rate

6.9%
7.15%

Principal & Interest

$2,042 /mo
$2,094 /mo
$51,055 in interest paid off
Inquire about this property
​
​
​
​
​

We will reach out to you with more details

Apply to Assume

Fill out an application to explore financing options for assuming this loan.

Apply now

Savings Calculator

Current cash to close is $51,059 (14%)
You can enter any amount below - secondary financing will cover the difference if needed.
14%
$
0%20%50%

You cover the entire equity of $51,059!

Enter a smaller amount if you prefer to use secondary financing.

Loan Breakdown

Assumed Mortgage6.9% Sellers Rate
$303,941
Your Cash$51,059
Total Purchase Price:$355,000

Assumed vs Traditional Mortgage

Assumed @ 6.9%
$2,042/mo
Traditional @ 7.15%
$2,172/mo
You save $130/month ($1,562/year)

*Secondary financing rates are an estimated value based on input

Follow Us
Berkshire Hathaway HomeServices California Realty
Agent/Broker
Dave CoreyBerkshire Hathaway HomeServices California Realty(213) 505-2098berkshiresc@fyremail.netMLS
Resources
Apply to Assume
Navigate
BuyersSellersRealtorsBlogsContact
Get in Touch
(213) 505-2098berkshiresc@fyremail.net
Powered By UMe.

© 2025 Listing Service, All rights reserved. The data relating to real estate for sale on this website comes in part from the Listing Service. Real estate listings held by brokerage firms other than Berkshire Hathaway HomeServices California Realty are marked with the Listing Service logo and detailed information about them includes the name of the listing brokers. All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither listing broker(s) nor Listing Service shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless.
May, 15 2025

equal-housing

Berkshire Hathaway HomeServices California Realty © 2025 is committed to and abides by the Fair Housing Act of Equal Opportunity.

Terms and ConditionsPrivacy PolicySitemap

Get Started Now

Discover the power of assumable homes

​
​
​
​
I am a...
​
Who referred you?
Inquire about this property
​
​
​
​
​

We will reach out to you with more details

Apply to Assume

Fill out an application to explore financing options for assuming this loan.

Apply now